Inseego Reports Second Quarter 2018 Financial Results
Achieves Annualized Adjusted EBITDA Run Rate in Excess of
Reduces GAAP Year-Over-Year Operating Loss from
Closes
Meets the Top End of Guidance with Sequential Revenue and Adjusted EBITDA Growth
“Inseego met the top end of guidance and delivered record adjusted EBITDA, which demonstrates the continued progress we’re making on our strategy. The infusion of close to
Recent Corporate Highlights
- Closed a
- Reduced total liabilities associated with a former lawsuit by approximately
- Solid progress on adjusted EBITDA growth, reaching an annualized run rate in excess of
IoT & Mobile Solutions
- Q2 2018 revenue of
- Continued expansion of our IoT & Mobile Solutions customer base:
- Awarded a new 4G LTE Gigabit hotspot design with a Tier 1 U.S. wireless service provider
- Won two 4G LTE hotspot awards with US Cellular and a large Canadian service provider
- Launched new Skyus product portfolio for Industrial IoT device-to-cloud use cases
- Announced a joint solution with
Enterprise SaaS Solutions
- Q2 2018 revenue of
- Ctrack SaaS subscription revenue continued year-over-year growth in the quarter
- Signed a 3-year contract extension with
- Announced partnership with KLM Equipment Services (KES) for the global aviation vertical market
- Awarded two aviation solution contracts in the
“We continue to see positive forward progress in adjusted EBITDA and our strategic initiatives,” said
Third Quarter Outlook
The following statements are forward-looking and actual results may differ materially. Please see the section titled “Cautionary Note Regarding Forward-Looking Statements” at the end of this news release. A more detailed description of risks related to our business is included in the reports filed by the Company with the
Inseego Consolidated |
Third Quarter 2018 Outlook |
|
Revenue | $49 million - $56 million | |
Adjusted EBITDA | $3.8 million - $4.8 million | |
IoT & Mobile Solutions |
||
Revenue | $32 million - $38 million | |
Enterprise SaaS Solutions |
||
Revenue | $17 million - $18 million |
Conference Call Information
- In
the United States , call 1-844-881-0135 - International parties can access the call at 1-412-317-6727
About
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as “may,” “estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar words and phrases indicating future results. The information presented in this news release related to our outlook for the third quarter ending September 30, 2018 and our future business outlook, the future demand for our products, as well as other statements that are not purely statements of historical fact, are forward-looking in nature. These forward-looking statements are made on the basis of management's current expectations, assumptions, estimates and projections and are subject to significant risks and uncertainties that could cause actual results to differ materially from those anticipated in such forward-looking statements. We therefore cannot guarantee future results, performance or achievements. Actual results could differ materially from our expectations.
Factors that could cause actual results to differ materially from the Company’s expectations include: (1) the future demand for wireless broadband access to data and fleet management software and services; (2) the growth of wireless wide-area networking and fleet management software and services; (3) customer and end-user acceptance of the Company’s current product and service offerings and market demand for the Company’s anticipated new product and service offerings; (4) increased competition and pricing pressure from participants in the markets in which the Company is engaged; (5) dependence on third-party manufacturers and key component suppliers worldwide; (6) unexpected liabilities or expenses; (7) the Company’s ability to introduce new products and services in a timely manner, including the ability to develop and launch 5G technology at the speed and functionality required by our customers; (8) litigation, regulatory and IP developments related to our products or components of our products; (9) dependence on a small number of customers for a significant portion of the Company’s revenues; and (10) the Company’s plans and expectations relating to acquisitions, divestitures, strategic relationships, international expansion, software and hardware developments, personnel matters and cost containment initiatives, including restructuring activities and the timing of their implementation.
These factors, as well as other factors set forth as risk factors or otherwise described in the reports filed by the Company with the
Non-GAAP Financial Measures
Non-GAAP operating expenses, adjusted EBITDA, net loss and net loss per share are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures have limitations as an analytical tool and are not intended to be used in isolation or as a substitute for operating expenses, net loss, net loss per share or any other performance measure determined in accordance with GAAP. We present non-GAAP operating expenses, adjusted EBITDA, net loss and net loss per share because we consider each to be an important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company’s performance, prepare forecasts and determine compensation. Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance when planning, forecasting and analyzing future periods. Share-based compensation expenses are expected to vary depending on the number of new incentive award grants issued to both current and new employees, the number of such grants forfeited by former employees, and changes in the Company’s stock price, stock market volatility, expected option term and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP operating expenses, adjusted EBITDA, net loss and net loss per share, management excludes certain non-cash and one-time items in order to facilitate comparability of the Company’s operating performance on a period-to-period basis because such expenses are not, in management’s view, related to the Company’s ongoing operating performance. Management uses this view of the Company’s operating performance for purposes of comparison with its business plan and individual operating budgets and in the allocation of resources.
The Company further believes that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision-making. The Company believes that the use of non-GAAP operating expenses, adjusted EBITDA, net loss and net loss per share also facilitates a comparison of our underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
In the future, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. The limitations of relying on non-GAAP financial measures include, but are not limited to, the fact that other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool.
Investors and potential investors are encouraged to review the reconciliation of our non-GAAP financial measures contained within this news release with our GAAP financial results.
INSEEGO CORP. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In thousands, except share and per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net revenues: | |||||||||||||||
IoT & Mobile Solutions | $ | 31,741 | $ | 43,265 | $ | 60,621 | $ | 82,027 | |||||||
Enterprise SaaS Solutions | 17,316 | 16,648 | 35,169 | 33,275 | |||||||||||
Total net revenues | 49,057 | 59,913 | 95,790 | 115,302 | |||||||||||
Cost of net revenues: | |||||||||||||||
IoT & Mobile Solutions | 24,623 | 35,615 | 48,375 | 67,638 | |||||||||||
Enterprise SaaS Solutions | 6,998 | 5,662 | 13,860 | 12,842 | |||||||||||
Impairment of abandoned product line, net of recoveries | (221 | ) | 1,407 | 355 | 1,407 | ||||||||||
Total cost of net revenues | 31,400 | 42,684 | 62,590 | 81,887 | |||||||||||
Gross profit | 17,657 | 17,229 | 33,200 | 33,415 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Research and development | 4,968 | 5,400 | 9,944 | 11,689 | |||||||||||
Sales and marketing | 5,635 | 7,002 | 11,050 | 14,159 | |||||||||||
General and administrative | 6,302 | 8,094 | 12,797 | 20,131 | |||||||||||
Amortization of purchased intangible assets | 931 | 905 | 1,895 | 1,809 | |||||||||||
Restructuring charges, net of recoveries | 643 | 1,443 | 920 | 2,252 | |||||||||||
Total operating costs and expenses | 18,479 | 22,844 | 36,606 | 50,040 | |||||||||||
Operating loss | (822 | ) | (5,615 | ) | (3,406 | ) | (16,625 | ) | |||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (5,147 | ) | (4,881 | ) | (10,247 | ) | (9,037 | ) | |||||||
Other expense, net | (438 | ) | (985 | ) | (374 | ) | (1,628 | ) | |||||||
Loss before income taxes | (6,407 | ) | (11,481 | ) | (14,027 | ) | (27,290 | ) | |||||||
Income tax provision | 272 | 556 | 712 | 861 | |||||||||||
Net loss | (6,679 | ) | (12,037 | ) | (14,739 | ) | (28,151 | ) | |||||||
Less: Net loss attributable to noncontrolling interests | 19 | 13 | 29 | 27 | |||||||||||
Net loss attributable to Inseego Corp. | $ | (6,660 | ) | $ | (12,024 | ) | $ | (14,710 | ) | $ | (28,124 | ) | |||
Per share data: | |||||||||||||||
Net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.11 | ) | $ | (0.21 | ) | $ | (0.24 | ) | $ | (0.49 | ) | |||
Weighted-average shares used in computation of net loss per share: | |||||||||||||||
Basic and diluted | 61,468,129 | 57,970,033 | 61,096,886 | 57,726,475 | |||||||||||
INSEEGO CORP. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
June 30, 2018 |
December 31, 2017 |
||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 18,836 | $ | 21,198 | |||
Restricted cash | 61 | 61 | |||||
Accounts receivable, net | 23,418 | 15,674 | |||||
Inventories, net | 12,937 | 20,403 | |||||
Prepaid expenses and other | 6,165 | 9,101 | |||||
Total current assets | 61,417 | 66,437 | |||||
Property, plant and equipment, net | 6,031 | 6,991 | |||||
Rental assets, net | 6,300 | 7,563 | |||||
Intangible assets, net | 33,510 | 38,671 | |||||
Goodwill | 34,358 | 37,681 | |||||
Other assets | 870 | 864 | |||||
Total assets | $ | 142,486 | $ | 158,207 | |||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 29,270 | $ | 29,332 | |||
Accrued expenses and other current liabilities | 35,397 | 27,558 | |||||
DigiCore bank facilities | 2,505 | 3,075 | |||||
Total current liabilities | 67,172 | 59,965 | |||||
Long-term liabilities: | |||||||
Convertible senior notes, net | 88,913 | 84,773 | |||||
Term loan, net | 44,801 | 44,055 | |||||
Deferred tax liabilities, net | 4,673 | 5,261 | |||||
Other long-term liabilities | 1,570 | 9,768 | |||||
Total liabilities | 207,129 | 203,822 | |||||
Stockholders’ deficit: | |||||||
Common stock | 60 | 59 | |||||
Additional paid-in capital | 522,033 | 519,531 | |||||
Accumulated other comprehensive income (loss) | (2,188 | ) | 4,604 | ||||
Accumulated deficit | (584,469 | ) | (569,759 | ) | |||
Total stockholders’ deficit attributable to Inseego Corp. | (64,564 | ) | (45,565 | ) | |||
Noncontrolling interests | (79 | ) | (50 | ) | |||
Total stockholders’ deficit | (64,643 | ) | (45,615 | ) | |||
Total liabilities and stockholders’ deficit | $ | 142,486 | $ | 158,207 | |||
INSEEGO CORP. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net loss | $ | (6,679 | ) | $ | (12,037 | ) | $ | (14,739 | ) | $ | (28,151 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||
Depreciation and amortization | 3,432 | 3,583 | 7,319 | 7,662 | |||||||||||
Provision for bad debts, net of recoveries | 82 | 631 | 314 | 732 | |||||||||||
Loss on impairment of abandoned product line, net of recoveries | (221 | ) | 1,407 | 355 | 1,407 | ||||||||||
Provision for excess and obsolete inventory, net of recoveries | 256 | 201 | 1,076 | 172 | |||||||||||
Share-based compensation expense | 802 | 888 | 1,944 | 1,979 | |||||||||||
Amortization of debt discount and debt issuance costs | 2,443 | 2,734 | 4,886 | 5,082 | |||||||||||
Loss on disposal of assets | 383 | 41 | 501 | 171 | |||||||||||
Deferred income taxes | (2 | ) | (36 | ) | (6 | ) | (15 | ) | |||||||
Unrealized foreign currency transaction loss, net | 373 | 20 | 49 | 57 | |||||||||||
Other | (322 | ) | 203 | 60 | 494 | ||||||||||
Changes in assets and liabilities: | |||||||||||||||
Accounts receivable | (5,535 | ) | 3,403 | (8,676 | ) | (4,972 | ) | ||||||||
Inventories | 705 | 2,447 | 3,503 | 2,844 | |||||||||||
Prepaid expenses and other assets | (674 | ) | 1,615 | 2,881 | (2,205 | ) | |||||||||
Accounts payable | 9,997 | (7,125 | ) | 904 | 7,194 | ||||||||||
Accrued expenses, income taxes, and other | 243 | (7,738 | ) | 532 | (5,391 | ) | |||||||||
Net cash provided by (used in) operating activities | 5,283 | (9,763 | ) | 903 | (12,940 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||||
Purchases of property, plant and equipment | (327 | ) | (527 | ) | (653 | ) | (1,444 | ) | |||||||
Proceeds from the sale of property, plant and equipment | 5 | 124 | 30 | 182 | |||||||||||
Purchases of intangible assets and additions to capitalized software development costs | (544 | ) | (645 | ) | (1,099 | ) | (1,500 | ) | |||||||
Net cash used in investing activities | (866 | ) | (1,048 | ) | (1,722 | ) | (2,762 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from term loans | — | 18,000 | — | 18,000 | |||||||||||
Payment of issuance costs related to term loans | — | (424 | ) | — | (424 | ) | |||||||||
Net borrowings under (repayment of) DigiCore bank and overdraft facilities | 10 | 665 | (208 | ) | 581 | ||||||||||
Net repayment of revolving credit facility | — | (2,750 | ) | — | — | ||||||||||
Principal payments under capital lease obligations | (150 | ) | (221 | ) | (359 | ) | (462 | ) | |||||||
Principal payments on mortgage bond | (81 | ) | (72 | ) | (166 | ) | (142 | ) | |||||||
Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units | 176 | 54 | 558 | (731 | ) | ||||||||||
Net cash provided by (used in) financing activities | (45 | ) | 15,252 | (175 | ) | 16,822 | |||||||||
Effect of exchange rates on cash, cash equivalents and restricted cash | (1,648 | ) | 540 | (1,368 | ) | 352 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 2,724 | 4,981 | (2,362 | ) | 1,472 | ||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 16,173 | 6,385 | 21,259 | 9,894 | |||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 18,897 | $ | 11,366 | $ | 18,897 | $ | 11,366 | |||||||
INSEEGO CORP. | |||||||||||||||
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended June 30, 2018 |
Six Months Ended June 30, 2018 |
||||||||||||||
Net Income |
Income (Loss) |
Net Income |
Income (Loss) |
||||||||||||
GAAP net loss | $ | (6,679 | ) | $ | (0.11 | ) | $ | (14,739 | ) | $ | (0.24 | ) | |||
Adjustments: | |||||||||||||||
Share-based compensation expense(a) | 802 | 0.01 | 1,944 | 0.03 | |||||||||||
Purchased intangibles amortization(b) | 1,485 | 0.02 | 3,033 | 0.05 | |||||||||||
Debt discount and issuance costs amortization | 2,443 | 0.04 | 4,886 | 0.07 | |||||||||||
Restructuring charges, net of recoveries | 643 | 0.02 | 920 | 0.02 | |||||||||||
Impairment of abandoned product line, net of recoveries(c) | (221 | ) | — | 355 | 0.01 | ||||||||||
Non-GAAP net loss | $ | (1,527 | ) | $ | (0.02 | ) | $ | (3,601 | ) | $ | (0.06 | ) |
(a) | Includes share-based compensation expense recorded under ASC Topic 718. | |||
(b) | Includes amortization of intangible assets purchased through acquisitions. | |||
(c) | Includes the additional write down of certain inventory related to product lines the Company abandoned during the fourth quarter of 2016, net of recoveries related to the subsequent sale of such abandoned products. | |||
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. | ||||
INSEEGO CORP. | ||||||||||||||||||||||
Reconciliation of GAAP Operating Costs and Expenses to Non-GAAP Operating Costs and Expenses |
||||||||||||||||||||||
Three Months Ended June 30, 2018 |
||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
GAAP |
Share-based |
Purchased |
Restructuring |
Impairment |
Non-GAAP | |||||||||||||||||
Cost of net revenues | $ | 31,400 | $ | 20 | $ | 554 | $ | — | $ | (221 | ) | $ | 31,047 | |||||||||
Operating costs and expenses: | ||||||||||||||||||||||
Research and development | 4,968 | 193 | — | — | — | 4,775 | ||||||||||||||||
Sales and marketing | 5,635 | 139 | — | — | — | 5,496 | ||||||||||||||||
General and administrative | 6,302 | 450 | — | — | — | 5,852 | ||||||||||||||||
Amortization of purchased intangible assets | 931 | — | 931 | — | — | — | ||||||||||||||||
Restructuring charges, net of recoveries | 643 | — | — | 643 | — | — | ||||||||||||||||
Total operating costs and expenses | $ | 18,479 | 782 | 931 | 643 | — | $ | 16,123 | ||||||||||||||
Total | $ | 802 | $ | 1,485 | $ | 643 | $ | (221 | ) |
(a) | Includes share-based compensation expense recorded under ASC Topic 718. | |
(b) | Includes amortization of intangible assets purchased through acquisitions. | |
(c) | Includes the sale of certain inventory related to product lines the Company abandoned during the fourth quarter of 2016, net of additional impairments. | |
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. | ||
INSEEGO CORP. | |||||||||||||||||||||||
Reconciliation of GAAP Operating Costs and Expenses to Non-GAAP Operating Costs and Expenses |
|||||||||||||||||||||||
Six Months Ended June 30, 2018 |
|||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
GAAP |
Share-based |
Purchased |
Restructuring |
Impairment |
Non-GAAP | ||||||||||||||||||
Cost of net revenues | $ | 62,590 | $ | 74 | $ | 1,138 | $ | — | $ | 355 | $ | 61,023 | |||||||||||
Operating costs and expenses: | |||||||||||||||||||||||
Research and development | 9,944 | 408 | — | — | — | 9,536 | |||||||||||||||||
Sales and marketing | 11,050 | 448 | — | — | — | 10,602 | |||||||||||||||||
General and administrative | 12,797 | 1,014 | — | — | — | 11,783 | |||||||||||||||||
Amortization of purchased intangible assets | 1,895 | — | 1,895 | — | — | — | |||||||||||||||||
Restructuring charges, net of recoveries | 920 | — | — | 920 | — | — | |||||||||||||||||
Total operating costs and expenses | $ | 36,606 | 1,870 | 1,895 | 920 | — | $ | 31,921 | |||||||||||||||
Total | $ | 1,944 | $ | 3,033 | $ | 920 | $ | 355 |
(a) | Includes share-based compensation expense recorded under ASC Topic 718. | |
(b) | Includes amortization of intangible assets purchased through acquisitions. | |
(c) | Includes the additional write down of certain inventory related to product lines the Company abandoned during the fourth quarter of 2016, net of recoveries related to the subsequent sale of such abandoned products. | |
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. | ||
INSEEGO CORP. | |||||||
Reconciliation of GAAP Loss before Income Taxes to Adjusted EBITDA |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended June 30, 2018 |
Six Months Ended June 30, 2018 |
||||||
Loss before income taxes | $ | (6,407 | ) | $ | (14,027 | ) | |
Depreciation and amortization(a) | 3,432 | 7,319 | |||||
Share-based compensation expense(b) | 802 | 1,944 | |||||
Restructuring charges, net of recoveries | 643 | 920 | |||||
Impairment of abandoned product line, net of recoveries(c) | (221 | ) | 355 | ||||
Interest expense, net(d) | 5,147 | 10,247 | |||||
Other income, net(e) | 438 | 374 | |||||
Adjusted EBITDA | $ | 3,834 | $ | 7,132 |
(a) | Includes depreciation and amortization charges, including amortization of intangible assets purchased through acquisitions. | |
(b) | Includes share-based compensation expense recorded under ASC Topic 718. | |
(c) | Includes the additional write down of certain inventory related to product lines the Company abandoned during the fourth quarter of 2016, net of recoveries related to the subsequent sale of such abandoned products. | |
(d) | Includes the amortization of debt discount and issuance costs related to the convertible senior notes and term loan. | |
(e) | Includes foreign currency transaction gains and losses. | |
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. | ||
INSEEGO CORP. | ||||||||||||||||||
Quarterly Net Revenues by Product Grouping |
||||||||||||||||||
(In thousands) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
Three Months Ended | ||||||||||||||||||
June 30, 2018 | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | ||||||||||||||
IoT & Mobile Solutions | $ | 31,741 | $ | 28,880 | $ | 29,708 | $ | 41,116 | $ | 43,265 | ||||||||
Enterprise SaaS Solutions | 17,316 | 17,853 | 16,826 | 16,345 | 16,648 | |||||||||||||
Total net revenues | $ | 49,057 | $ | 46,733 | $ | 46,534 | $ | 57,461 | $ | 59,913 | ||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20180807005883/en/
Source:
Inseego Corp.
Media Contact:
Anette Gaven
+1 (619) 993-3058
Anette.Gaven@inseego.com
or
Investor Relations Contact:
Joo-Hun Kim
MKR Group
+1 (212) 868-6760
joohunkim@mkrir.com