UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 30, 2009
NOVATEL WIRELESS, INC.
(Exact name of Registrant as specified in its charter)
| DELAWARE | COMMISSION FILE: | 86-0824673 | ||
| (State or other jurisdiction of incorporation or organization) |
000-31659 | (I.R.S. Employer Identification No.) |
9645 Scranton Road
San Diego, CA 92121
(Address of principal executive offices)
Registrant’s telephone number, including area code: (858) 320-8800
Not applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02. Results of Operations and Financial Condition
ITEM 9.01. Financial Statements and Exhibits
SIGNATURES
INDEX TO EXHIBITS
EXHIBIT 99.1
Item 2.02. Results of Operations and Financial Condition
The information in this report on Form 8-K is furnished under “Item 2.02. Results of Operations and Financial Condition” and Exhibit 99.1 attached hereto and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liabilities of that section. It may be incorporated by reference in a filing under the Exchange Act or the Securities Act of 1933, as amended, only if such subsequent filing specifically references this Form 8-K.
On July 30, 2009, Novatel Wireless, Inc. issued a press release containing financial results for the quarter ended June 30, 2009.
Item 9.01. Financial Statements and Exhibits
| (d) | Exhibits. |
The following exhibit is furnished with this report:
| 99.1 | Press release, dated July 30, 2009 containing Novatel Wireless, Inc. financial results for the quarter ended June 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, hereunto duly authorized.
| Novatel Wireless, Inc. | ||||||
| Date: July 30, 2009 | By: | /s/ Peter V. Leparulo | ||||
| Peter V. Leparulo | ||||||
| Chief Executive Officer | ||||||
EXHIBIT INDEX
| EXHIBIT NO. |
DESCRIPTION | |
| 99.1 | Press release, dated July 30, 2009 containing Novatel Wireless, Inc. financial results for the quarter ended June 30, 2009. |
Exhibit 99.1
Novatel Wireless Announces Second Quarter 2009 Results
Revenues Increase 19% Sequentially; MiFi Orders to Date Exceed $100 Million
SAN DIEGO, CA — July 30, 2009 — Novatel Wireless, Inc. (NASDAQ: NVTL), a leading provider of wireless broadband access solutions, today reported financial results for the second quarter ended June 30, 2009.
| Second Qtr ’09 |
Second Qtr ’08 |
First Qtr ’09 |
||||||||||
| Revenues | $ | 84.1 | M | $ | 89.6 | M | $ | 70.4 | M | |||
| GAAP Net Income (Loss) | $ | (800,000 | ) | $ | 952,000 | $ | (2.5M | ) | ||||
| GAAP EPS | $ | (0.03 | ) | $ | 0.03 | $ | (0.08 | ) | ||||
| Non-GAAP Net Income (Loss) | $ | 657,000 | $ | 2.1 | M | $ | (1.1M | ) | ||||
| Non-GAAP EPS | $ | 0.02 | $ | 0.07 | $ | (0.04 | ) | |||||
“During the second quarter, North American USB product sales rebounded from first quarter levels and we experienced strong demand for our newly introduced MiFi Intelligent Mobile Hotspot products,” said Peter Leparulo, chairman and CEO of Novatel Wireless. “With the introduction of MiFi, we believe that we have a created a whole new category of mobile broadband devices that allow users to carry with them a personal cloud of high-speed Internet connectivity that can be easily shared among multiple users and Wi-Fi devices. MiFi has now been commercially launched nationwide by two major U.S. carriers and two international carriers in Spain, and we expect several additional carrier launches later this year.”
“Since its introduction two months ago, we have received over $100 million in MiFi orders. With these orders, our second half 2009 visibility has improved and we expect sequential and year-over-year increases in revenues, gross margins and net income in the third quarter, as our product mix shifts toward our new products,” Mr. Leparulo continued. “Our outlook for the third quarter is encouraging given that we expect to see a significant decline in revenues from our embedded products category due to one of our large customers moving to a direct component sourcing model in an effort to reduce costs. We have recently had a number of significant design wins for our embedded products and expect these wins to contribute to revenues in early 2010.”
| Novatel Wireless Announces Second Quarter 2009 Results | Page 2 of 6 |
“Second quarter 2009 revenues increased sequentially by 19%; however, our results were impacted by $2.1 million of cancellation costs related to a significant customer order,” said Ken Leddon, chief financial officer of Novatel Wireless. “Gross margins were 22.1%. Excluding the cancellation costs, gross margin would have been 24.5% and EPS would have been $0.02 per diluted share. During the quarter, we increased our cash position and ended the quarter with total cash and equivalents of approximately $146 million or $4.76 per share.”
Recent Highlights
| • | Launched MiFi 2200 Intelligent Mobile Hotspot with Sprint and Verizon |
| • | Rolled out MiFi 2352 Intelligent Mobile Hotspot with Telefonica Espana and Vodafone Spain |
| • | Announced PC770 2-in-1 PC/Expresscard device with Verizon Wireless |
| • | Signed distribution agreement with Mobilx for distribution of MiFi 2352 in Europe |
| • | Announced U760 USB Modem with Bell |
| • | Launched MC760 Broadband2Go product with Virgin Mobile USA |
Third Quarter 2009 Business Outlook
The following statements are forward-looking and actual results may differ materially. Please see the section titled, “Cautionary Note Regarding Forward-Looking Statements” at the end of this press release. A more detailed description of these risk factors is included in the reports filed by the Company with the Securities and Exchange Commission (SEC).
The following table summarizes the Company’s financial guidance for the third quarter of 2009, which is based on the Company’s current business outlook as of the date of this press release.
| Third Qtr 2009 | ||
| Revenues (in millions) |
$90 - $95 | |
| Gross Margin |
28%-30% | |
| EPS |
$0.07 - $0.14 | |
| Adjustment: |
||
| Stock-based compensation expense, net of income taxes |
$0.02 | |
| Non-GAAP EPS |
$0.09 - $0.16 | |
| Novatel Wireless Announces Second Quarter 2009 Results | Page 3 of 6 |
Conference Call Information
The Company will host a conference call and live webcast for analysts and investors at 5:00 p.m. EDT on Thursday, July 30, 2009. During the call, management will discuss the Company’s results for the second quarter ended June 30, 2009 and the outlook for the third quarter of 2009. Parties in the United States and Canada may call 877-941-2068 to access the conference call. International parties can access the call at 480-629-9712.
Novatel Wireless will offer a live webcast of the conference call, which will include forward-looking information. The webcast will be accessible from the “Investor Relations” section of the Company’s website at www.novatelwireless.com. The webcast will be archived for a period of 30 days. A telephonic replay of the conference call will also be available for two days beginning two hours after the call. To hear the replay, parties in the United States and Canada should call 800-406-7325 and enter pass code 4104109. International parties should call 303-590-3030 and enter pass code 4104109.
About Novatel Wireless
Novatel Wireless, Inc. is a leader in the design and development of innovative wireless broadband access solutions based on 3G and 4G WCDMA (HSPA & UMTS), CDMA and GSM technologies. Novatel Wireless’ USB modems, embedded modules, Intelligent Mobile Hotspot products and software enable high-speed wireless Internet access on leading wireless data networks. The Company delivers specialized wireless solutions to carriers, distributors, OEMs and vertical markets worldwide. Headquartered in San Diego, California, Novatel Wireless is listed on NASDAQ: NVTL. For more information please visit www.novatelwireless.com. (NVTLE)
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this release constitutes forward-looking statements based on management’s current expectations, assumptions, estimates and projections. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as “may,” “estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar words and phrases indicating future results. The information presented in this release related to our financial results for the second quarter ended June 30, 2009 and our outlook for the third quarter of 2009 are forward-looking. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated in such forward-looking statements. The Company therefore cannot guarantee future results, performance or achievements. Actual results could differ materially from the Company’s expectations.
Factors that could cause actual results to differ materially from Novatel Wireless’ expectations are set forth as risk factors in the Company’s SEC reports and filings and include (1) the future demand for wireless broadband access to data, (2) the growth of wireless wide-area networking, (3) changes in commercially adopted wireless transmission standards and technologies including
| Novatel Wireless Announces Second Quarter 2009 Results | Page 4 of 6 |
3G standards, (4) continued acceptance of the Company’s current products and market demand for the Company’s anticipated new product offerings in 2009, (5) increased competition and pricing pressure from current or new wireless market participants, (6) dependence on third party manufacturers in Asia and key component suppliers worldwide, (7) unexpected liabilities or expenses, (8) the Company’s ability to introduce new products in a timely manner, (9) litigation, regulatory and IP developments related to our products or component parts of our products, (10) the outcome of pending or future litigation, including the current class action securities litigation, (11) the impact of the current global credit crisis on the value and liquidity of the securities in our investment portfolio, (12) dependence on a small number of customers, (13) the effect of changes in accounting standards and in aspects of our critical accounting policies and (14) the Company’s plans and expectations relating to strategic relationships, international expansion, software and hardware developments, personnel matters and cost containment initiatives.
These factors, as well as other factors described in the reports filed by the Company with the SEC (available at www.sec.gov), could cause actual results to differ materially. Novatel Wireless assumes no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future, except as otherwise required pursuant to applicable law and our on-going reporting obligations under the Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Novatel Wireless has provided in this release financial information that has not been prepared in accordance with GAAP. Non-GAAP net income and diluted earnings per share exclude stock-based compensation expenses, net of income taxes. Non-GAAP net income and diluted earnings per share assume a tax rate which management believes reflects its long-term effective tax rate. In addition, Novatel Wireless has presented in this release its gross margin percentage and diluted earnings per share excluding certain purchase cancellation costs. Novatel Wireless uses these non-GAAP financial measures internally in analyzing its financial results and making operating decisions and believes they are useful to investors, as a supplement to GAAP measures, in evaluating ongoing operating results and trends and in comparing its financial measures with other companies in Novatel Wireless’ industry, many of which present similar non-GAAP financial measures to investors.
Non-GAAP net income and diluted earnings per share are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures are not intended to be used in isolation and, moreover, they should not be considered as a substitute for net income and diluted earnings per share or any other performance measure determined in accordance with GAAP. We present non-GAAP net income and diluted earnings per share because we consider each to be an important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company’s performance, prepare forecasts and determine compensation. Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance when planning, forecasting and analyzing future periods. The stock-based compensation expenses are expected to vary depending on the number of new grants issued to both current and new employees, and changes in the Company’s stock price, stock market volatility, expected option life and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP net income and diluted earnings per share, management excludes stock-based compensation expenses to facilitate comparability of the Company’s operating performance on a period-to-period basis because such expenses are not, in management’s review, related to the Company’s ongoing operating performance. Management uses this view of its operating performance for purposes of comparison with its business plan and individual operating budgets and allocation of resources.
| Novatel Wireless Announces Second Quarter 2009 Results | Page 5 of 6 |
We further believe that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision making. We believe that the use of non-GAAP net income and diluted earnings per share also facilitates a comparison of Novatel Wireless’s underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
Calculating non-GAAP net income and diluted earnings per share have limitations as an analytical tool, and you should not consider these measures in isolation or as substitutes for GAAP net income and diluted earnings per share. In the future, we expect to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Some of the limitations in relying on non-GAAP net income and diluted earnings per share are:
| • | Other companies, including other companies in our industry, may calculate non-GAAP net income and diluted earnings per share differently than we do, limiting their usefulness as a comparative tool. |
| • | The Company’s income tax expense will be ultimately based on its GAAP taxable income and actual tax rates in effect, which may differ significantly from the effective tax rate used in our non-GAAP financial measures. |
In addition, the adjustments to our GAAP financial measures reflect the exclusion of stock-based compensation expenses that are recurring and will be reflected in the Company’s financial results for the foreseeable future. The Company compensates for these limitations by providing specific information regarding the GAAP amount excluded from the non-GAAP financial measures. The Company further compensates for the limitations of our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently. The Company evaluates the non-GAAP financial measures together with the most directly comparable GAAP financial measures.
Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP net income and diluted earnings per share. For more information, see the consolidated statements of operations and the “Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income” contained in this press release.
©2009 Novatel Wireless. All rights reserved. The Novatel Wireless logo, Merlin, Expedite, MobiLink, Ovation, Conversa and MiFi are trademarks of Novatel Wireless, Inc. Other product or service names mentioned herein are the trademarks of their respective owners.
| Novatel Wireless Announces Second Quarter 2009 Results | Page 6 of 6 |
For more information, contact:
Julie Cunningham
Vice President, IR & Communications
(858) 431-3711
ir@nvtl.com
or
Mike Bishop
The Blueshirt Group
(415) 217-4968
mike@blueshirtgroup.com
NOVATEL WIRELESS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
| As of | ||||||||
| June 30, 2009 |
December 31, 2008 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 87,635 | $ | 77,733 | ||||
| Marketable securities |
38,037 | 58,536 | ||||||
| Accounts receivable, net |
58,863 | 40,072 | ||||||
| Inventories |
18,921 | 23,229 | ||||||
| Deferred tax assets, net |
7,586 | 7,513 | ||||||
| Prepaid expenses and other |
5,872 | 9,923 | ||||||
| Total current assets |
216,914 | 217,006 | ||||||
| Property and equipment, net |
17,731 | 20,225 | ||||||
| Marketable securities |
20,253 | 6,962 | ||||||
| Intangible assets, net |
1,555 | 1,860 | ||||||
| Deferred tax assets, net |
14,196 | 14,402 | ||||||
| Other assets |
275 | 276 | ||||||
| $ | 270,924 | $ | 260,731 | |||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 29,305 | $ | 23,225 | ||||
| Accrued expenses |
24,046 | 20,628 | ||||||
| Total current liabilities |
53,351 | 43,853 | ||||||
| Capital lease obligations, long-term |
229 | 269 | ||||||
| Other long-term liabilities |
19,206 | 18,647 | ||||||
| Total liabilities |
72,786 | 62,769 | ||||||
| Stockholders’ equity: |
||||||||
| Common stock |
31 | 30 | ||||||
| Additional paid-in capital |
410,675 | 407,252 | ||||||
| Accumulated other comprehensive income |
77 | 62 | ||||||
| Accumulated deficit |
(187,645 | ) | (184,382 | ) | ||||
| 223,138 | 222,962 | |||||||
| Treasury stock at cost |
(25,000 | ) | (25,000 | ) | ||||
| Total stockholders’ equity |
198,138 | 197,962 | ||||||
| $ | 270,924 | $ | 260,731 | |||||
NOVATEL WIRELESS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||
| Net revenues |
$ | 84,100 | $ | 89,630 | 154,493 | 177,460 | |||||||||
| Cost of revenues |
65,544 | 66,952 | 119,881 | 133,071 | |||||||||||
| Gross margin |
18,556 | 22,678 | 34,612 | 44,389 | |||||||||||
| Operating costs and expenses: |
|||||||||||||||
| Research and development |
10,709 | 9,273 | 21,712 | 18,437 | |||||||||||
| Sales and marketing |
4,850 | 4,990 | 9,355 | 10,466 | |||||||||||
| General and administrative |
4,383 | 7,127 | 8,851 | 12,493 | |||||||||||
| Total operating costs and expenses |
19,942 | 21,390 | 39,918 | 41,396 | |||||||||||
| Operating income (loss) |
(1,386 | ) | 1,288 | (5,306 | ) | 2,993 | |||||||||
| Other income (expense): |
|||||||||||||||
| Interest income and expense, net |
370 | 1,054 | 851 | 2,557 | |||||||||||
| Other income (expense), net |
81 | (76 | ) | (3 | ) | 470 | |||||||||
| Income (loss) before income taxes |
(935 | ) | 2,266 | (4,458 | ) | 6,020 | |||||||||
| Provision (benefit) for income taxes |
(135 | ) | 1,314 | (1,195 | ) | 3,235 | |||||||||
| Net income (loss) |
$ | (800 | ) | $ | 952 | $ | (3,263 | ) | $ | 2,785 | |||||
| Per share data: |
|||||||||||||||
| Net income (loss) per share: |
|||||||||||||||
| Basic |
$ | (0.03 | ) | $ | 0.03 | $ | (0.11 | ) | $ | 0.09 | |||||
| Diluted |
$ | (0.03 | ) | $ | 0.03 | $ | (0.11 | ) | $ | 0.09 | |||||
| Weighted average shares used in computation of net income (loss) per share: |
|||||||||||||||
| Basic |
30,531 | 31,386 | 30,460 | 31,964 | |||||||||||
| Diluted |
30,531 | 31,502 | 30,460 | 32,165 | |||||||||||
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)
Three Months Ended June 30, 2009
(in thousands, except per share data)
(unaudited)
| GAAP | Adjustments (a) | Non-GAAP | |||||||||
| Net revenues |
$ | 84,100 | $ | — | $ | 84,100 | |||||
| Cost of revenues |
65,544 | (212 | ) | 65,332 | |||||||
| Gross margin |
18,556 | 212 | 18,768 | ||||||||
| Operating costs and expenses: |
|||||||||||
| Research and development |
10,709 | (676 | ) | 10,033 | |||||||
| Sales and marketing |
4,850 | (293 | ) | 4,557 | |||||||
| General and administrative |
4,383 | (604 | ) | 3,779 | |||||||
| Total operating costs and expenses |
19,942 | (1,573 | ) | 18,369 | |||||||
| Operating income (loss) |
(1,386 | ) | 1,785 | 399 | |||||||
| Other income (expense): |
|||||||||||
| Interest income and expense, net |
370 | — | 370 | ||||||||
| Other income (expense), net |
81 | — | 81 | ||||||||
| Income (loss) before income taxes |
(935 | ) | 1,785 | 850 | |||||||
| Provision (benefit) for income taxes |
(135 | ) | 328 | 193 | |||||||
| Net income (loss) |
$ | (800 | ) | $ | 1,457 | $ | 657 | ||||
| Per share data: |
|||||||||||
| Net income (loss) per common share: |
|||||||||||
| Basic |
$ | (0.03 | ) | $ | 0.05 | $ | 0.02 | ||||
| Diluted |
$ | (0.03 | ) | $ | 0.05 | $ | 0.02 | ||||
| Weighted average shares used in computation of Net income (loss) per share: |
|||||||||||
| Basic |
30,531 | 30,531 | 30,531 | ||||||||
| Diluted |
30,531 | 31,066 | 31,066 | ||||||||
| (a) | Adjustments reflect stock-based compensation expense recorded under SFAS 123R, and its effect on income taxes. |
See “Non -GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)
Six Months Ended June 30, 2009
(in thousands, except per share data)
(unaudited)
| GAAP | Adjustments (a) | Non-GAAP | ||||||||||
| Net revenues |
$ | 154,493 | $ | — | $ | 154,493 | ||||||
| Cost of revenues |
119,881 | (402 | ) | 119,479 | ||||||||
| Gross margin |
34,612 | 402 | 35,014 | |||||||||
| Operating costs and expenses: |
||||||||||||
| Research and development |
21,712 | (1,316 | ) | 20,396 | ||||||||
| Sales and marketing |
9,355 | (572 | ) | 8,783 | ||||||||
| General and administrative |
8,851 | (1,020 | ) | 7,831 | ||||||||
| Total operating costs and expenses |
39,918 | (2,908 | ) | 37,010 | ||||||||
| Operating income (loss) |
(5,306 | ) | 3,310 | (1,996 | ) | |||||||
| Other income (expense): |
||||||||||||
| Interest income and expense, net |
851 | — | 851 | |||||||||
| Other income (expense), net |
(3 | ) | — | (3 | ) | |||||||
| Income (loss) before income taxes |
(4,458 | ) | 3,310 | (1,148 | ) | |||||||
| Provision (benefit) for income taxes |
(1,195 | ) | 526 | (669 | ) | |||||||
| Net income (loss) |
$ | (3,263 | ) | $ | 2,784 | $ | (479 | ) | ||||
| Per share data: |
||||||||||||
| Net income (loss) per common share: |
||||||||||||
| Basic |
$ | (0.11 | ) | $ | 0.09 | $ | (0.02 | ) | ||||
| Diluted |
$ | (0.11 | ) | $ | 0.09 | $ | (0.02 | ) | ||||
| Weighted average shares used in computation of Net income (loss) per share: |
||||||||||||
| Basic |
30,460 | 30,460 | 30,460 | |||||||||
| Diluted |
30,460 | 30,460 | 30,460 | |||||||||
| (a) | Adjustments reflect stock-based compensation expense recorded under SFAS 123R, and its effect on income taxes. |
See “Non -GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.
Reconciliation of GAAP Net Income (Loss) to GAAP Net Income (Loss) less Purchase Cancellation Costs
Three Months Ended June 30, 2009
(in thousands, except per share data)
(unaudited)
| GAAP | Adjustments (a) | GAAP less Purchase Cancellation Costs |
||||||||||
| Net revenues |
$ | 84,100 | $ | — | $ | 84,100 | ||||||
| Cost of revenues |
65,544 | (2,083 | ) | 63,461 | ||||||||
| Gross margin |
18,556 | 2,083 | 20,639 | |||||||||
| Gross margin percentage |
22.1 | % | 24.5 | % | ||||||||
| Operating costs and expenses: |
||||||||||||
| Research and development |
10,709 | — | 10,709 | |||||||||
| Sales and marketing |
4,850 | — | 4,850 | |||||||||
| General and administrative |
4,383 | — | 4,383 | |||||||||
| Total operating costs and expenses |
19,942 | — | 19,942 | |||||||||
| Operating income (loss) |
(1,386 | ) | 2,083 | 697 | ||||||||
| Other income (expense): |
||||||||||||
| Interest income and expense, net |
370 | — | 370 | |||||||||
| Other income (expense), net |
81 | — | 81 | |||||||||
| Income (loss) before income taxes |
(935 | ) | 2,083 | 1,148 | ||||||||
| Provision (benefit) for income taxes |
(135 | ) | 750 | 615 | ||||||||
| Net income (loss) |
$ | (800 | ) | $ | 1,333 | $ | 533 | |||||
| Per share data: |
||||||||||||
| Net income (loss) per common share: |
||||||||||||
| Basic |
$ | (0.03 | ) | $ | 0.02 | |||||||
| Diluted |
$ | (0.03 | ) | $ | 0.02 | |||||||
| Weighted average shares used in computation of Net income (loss) per share: |
||||||||||||
| Basic |
30,531 | 30,531 | ||||||||||
| Diluted |
30,531 | 31,066 | ||||||||||
| (a) | Adjustment reflects the impact of the purchase cancellation cost on gross margin, and its effect on income taxes. |
Novatel Wireless, Inc.
Reconciliation of GAAP Income (Loss) before Income Taxes to EBITDA and Free Cash Flow
Three Months and Six Months Ended June 30, 2009
(in thousands)
(unaudited)
| Three Months Ended June 30, 2009 |
Six Months Ended June 30, 2009 |
|||||||
| Income (loss) before income taxes |
$ | (935 | ) | $ | (4,458 | ) | ||
| Depreciation and amortization |
3,297 | 6,941 | ||||||
| Share-based compensation expense |
1,785 | 3,310 | ||||||
| Other expense (income) |
(451 | ) | (848 | ) | ||||
| EBITDA |
$ | 3,696 | $ | 4,945 | ||||
| Capital expenditures |
(2,802 | ) | (3,375 | ) | ||||
| Free cash flow |
$ | 894 | $ | 1,570 | ||||
See “Non -GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.