Novatel Wireless Reports Second Quarter 2015 Financial Results
Revenue Increases 47% from Second Quarter of 2014
IoT Revenue More than Doubles on Both Sequential and Year-over-Year Basis
Gross Margins Rise on Both Sequential and Year-over-Year Basis
"We dramatically transitioned our IoT business in the second quarter, more than doubling our revenue from IoT products in the quarter, while simultaneously integrating the recently-acquired FW and reaching an agreement to acquire DigiCore. Including all of these activities plus organic growth, we expect to exit the year with IoT revenues at a
Second Quarter 2015 Financial Highlights
The Company announced the following GAAP financial results for the second quarter of 2015:
- Revenue increased by 47.1% to
$54.8 million in the second quarter of 2015, compared to$37.3 million in the second quarter of 2014. Revenue from machine-to-machine ("M2M") products was$19.8 million in the second quarter of 2015, increasing by 102.8% from$9.8 million in the second quarter of 2014, due to the Company's acquisition ofFeeney Wireless ("FW") and its portfolio of IoT products and services. Revenue from mobile computing products was$35.0 million in the second quarter of 2015, increasing by 27.3% from$27.5 million in the second quarter of 2014, primarily driven by ongoing sales of the Company's MiFi 6620L offering.
- Net loss per share was (
$0.17 ) in the second quarter of 2015, with a net loss of ($9.2 million ), compared to net loss per share of ($0.51 ), with a net loss of ($17.4 million ), in the second quarter of 2014. The net loss for the second quarter of 2015 included$1.9 million of charges related to estimated contingent earn-out payments related to the acquisition of FW and adjustments to the inventory valuation for FW based on the fair value of finished goods, and$1.4 million of professional fees and transactional expenses related to the acquisition of FW and the expected acquisition of DigiCore Holdings Ltd. ("DigiCore").
- As of
June 30, 2015 , the Company had cash and cash equivalents of$17.9 million , up from$9.4 million as ofMarch 31, 2015 . This increase was primarily due to the proceeds from the Company's convertible debt offering which closed at the beginning of June.
The Company also announced the following non-GAAP financial results for the second quarter of 2015. A reconciliation of GAAP to non-GAAP measures is included in the tables accompanying this news release:
- Non-GAAP gross profit increased by 291.0% to
$16.0 million in the second quarter of 2015, from$4.1 million in the second quarter of 2014, driven by a combination of increased revenue as well as increased gross margins across all product sets. Non-GAAP gross margin improved to 29.1% in the second quarter of 2015, compared to 11.0% in the second quarter of 2014, as the Company continues its transition toward an improved mix of higher margin products, with M2M revenue now comprising approximately 36% of the Company's total revenue. Non-GAAP gross margin on M2M products increased to 30.6% in the second quarter of 2015, compared to 8.2% in the second quarter of 2014, and non-GAAP gross margin on mobile computing products increased to 28.2% in the second quarter of 2015, compared to 11.9% in the second quarter of 2014.
- Non-GAAP operating expenses increased by 26.7% to
$19.3 million in the second quarter of 2015, compared to$15.2 million in the second quarter of 2014. With the Company's acquisition of FW closing onMarch 27, 2015 , the second quarter of 2015 was the first full quarter that FW's operating structure and costs were included within the Company's operating expenses. In the third quarter of 2015, the Company has initiated cost containment activities intended to reduce the Company's annualized operating costs and expenses by$10 million , as described in more detail below.
- Adjusted EBITDA improved by 76.0% to (
$2.3 million ) in the second quarter of 2015, compared to ($9.5 million ) in the second quarter of 2014. This improvement was driven by a combination of increased revenue and higher gross margins from a better product mix. Adjusted EBITDA in the two periods excludes restructuring charges, accruals related to an all-employee retention bonus plan adopted in 2014 as part of the Company's turnaround efforts, share-based compensation expense, interest, taxes, depreciation, amortization, charges related to estimated contingent earn-out payments related to the acquisition of FW and adjustments to the inventory valuation for FW based on the fair value of finished goods, and professional fees and transactional expenses related to the acquisition of FW and the expected acquisition of DigiCore.
- Non-GAAP net loss for the second quarter of 2015 improved by 61.3% to (
$4.3 million ), or ($0.08 ) per share, compared to a net loss of ($11.2 million ), or ($0.33 ) per share, in the second quarter of 2014. Non-GAAP net loss improved during the second quarter of 2015 due to the Company's revenue growth and increased gross margins. Non-GAAP net loss excludes the same items as adjusted EBITDA, except it includes interest, taxes, depreciation and amortization (unrelated to acquisitions).
Restructuring Actions to Reduce Operating Costs and Improve Profitability
The Company is currently implementing restructuring actions intended to reduce overall operating costs and position the Company to drive long-term, profitable growth. The restructuring actions are precipitated by the Company's desire to better align operating costs with the Company's revenue streams from mobile computing products while driving anticipated revenue growth and gross margin expansion from IoT products. The restructuring plan is part of an overall strategy to deliver greater value to shareholders by strengthening the Company's performance as an IoT leader.
The restructuring activities are expected to yield approximately
"We are confident in the technology, operating capabilities, customer relationships and employee dedication within
Recent Highlights
The Company's business and organizational highlights since the beginning of the second quarter include:
- The Company signed a definitive agreement to acquire 100% of the outstanding shares of DigiCore, a leading provider of advanced machine-to-machine (M2M) communication and telematics solutions, for
4.40 South African Rand per share, for an aggregate purchase price of approximately USD$87 million based on then-current exchange rates. The combination is intended to create a global full-stack telematics leader and will unify the Company's best-in-class hardware with Ctrack™, a best-in-class global telematics SaaS offering for the fleet management, user-based insurance, and asset tracking and monitoring markets. When combined with the professional services offered by FW, the Company expects to deliver the market's first full-stack solution for the global transportation industry. The acquisition will add 325,000 Ctrack™ subscribers to the Company's growing SaaS base and will significantly increase the Company's global footprint, with DigiCore having presence in 55 countries spanning six continents. DigiCore is expected to contribute substantial revenue and EBITDA to the Company immediately upon the anticipated closing in the fourth quarter of 2015.
- FW Introduced Crossroads™ an IoT Application Framework that will enhance the management of wireless data from multiple IoT vendors. Crossroads is an adaptable, secure, end-to-end IoT application framework designed to monitor, analyze and report the intersection of machine data and human action in the Internet of Things. Introduced earlier this year by FW as part of its ProPremium Support offering, Crossroads already has been adopted by over 400 customers across private transport, utility, and federal government sectors.
- On
July 16 , the Company launched the new MiFi® U620L 4G LTE Global USB forVerizon Wireless (NASDAQ:VZ) based on the proven MiFi 6600 family of award-winning mobile hotspots. The U620L is designed to support the most demanding IoT bandwidth requirements as well as offer basic 4G LTE connectivity in a versatile, secure USB stick providing "future proof" connectivity for all applications and use cases. A true plug and play device for most IoT and enterprise applications, the MiFi U620L does not require drivers like other USB modems making it ideal for use in the connected world of vending machines, point-of-sale kiosks, digital signage, industrial automation and other IoT applications all on a single compact device. Unlike many other USB modems, the U620L has full remote-management capabilities with support for Verizon's Remote Device Configuration tool including advanced AT commands designed for IoT applications, IP Passthrough, over-the-air configuration, diagnostics and firmware updates.
- The Company announced the launch of its latest MiFi® brand mobile hotspot, the MiFi 6630, with Bell Mobility on
May 19 onCanada's largest 4G LTE network, and with SaskTel onJuly 15 for itsSaskatchewan, Canada , based 4G LTE network. The new MiFi 6630, based on the award-winning U.S. MiFi 6600 series family, is a powerful global mobile hotspot, designed for customers looking for super-fast wireless broadband connectivity. Capable of speeds up to 150 Mbps, with average speeds between 10 and 40 Mbps, the MiFi 6630 offers simultaneous connectivity for up to 15 devices, is capable of up to 20 hours of use on a single charge, and uniquely doubles as a charger for devices such as smartphones and tablets without compromising performance.
Monitronics , iControl Networks and Tri-ed, an Anixter company, selected theMiFi Secure SA 1100 for product integrations, with the SA 1100 receiving AT&T (NYSE:T) network approval onJune 23 . The SA 1100 is a dual path communicator board for independent security dealers to easily install in home security panels, and it represents the Company's first offering in a new platform designed specifically for the growing control and automation market. The solution empowers home security alarm providers to expedite the current 3G cellular upgrade requirement for pre-installed security devices on the AT&T network in addition to offering home automation services by simplifying communication of smart home appliances through a one touch point via Wi-Fi and Z-Wave® protocols.
- The Company announced several new technology and product relationships for its MiFi® Drive model MT 3060 telematics solutions, including (1) surveillance specialist
QVIS Monitoring LTD for a hardware, SaaS, airtime, and managed services bundle in theUnited Kingdom , (2) Next Seguros, a subsidiary of GRUPO NEXT, for their usage based insurance offering inSpain , and (3) In-Car Cleverness, to provide commercial and consumer telematics solutions in theUnited Kingdom ,Europe , theMiddle East , andAfrica (EMEA).
- On
June 10 , the Company completed a private offering of$120 million aggregate principal amount of 5.50% senior unsecured convertible notes. The net proceeds from the offering, after deducting the placement agent's fees and offering expenses, were approximately$116 million , with the Company using the net proceeds to finance its announced acquisition of DigiCore as well as for other general corporate purposes. The convertible notes pay interest semi-annually at a rate of 5.50% per year and mature onJune 15, 2020 , unless earlier redeemed, repurchased or converted in accordance with their terms. The convertible notes have an initial conversion rate, subject to adjustment, of 200 shares of the Company's common stock per$1,000 principal amount of the convertible notes, which corresponds to an initial conversion price of$5.00 per share of the Company's common stock.
- The Company strengthened its leadership team in the second quarter with the additions of veteran wireless executive,
John Carney , as Executive Vice President, Sales and Marketing, and legal executive,Lance Bridges , as Senior Vice President and General Counsel. Mr. Carney arrived with a wealth of experience within the wireless industry, having held executive positions at Google, Inc., Sprint Nextel, and T-Mobile, and now leads the Company's worldwide sales and marketing operations. Mr. Bridges brings over 25 years of experience in general business and corporate law matters, with a particular emphasis on acquisitions and financing transactions, and now oversees the Company's global legal functions.
Third Quarter Business Outlook
The following statements are forward-looking and actual results may differ materially. Please see the section titled, "Cautionary Note Regarding Forward-Looking Statements" at the end of this news release. A more detailed description of risks related to our business is included in the reports filed by the Company with the
Our guidance for the third quarter of 2015 reflects current business indicators and expectations as of the date of this release. All figures are approximations based on management's beliefs and assumptions as of the date of this release.
Third Quarter 2015 Outlook | |
Revenue | |
Non-GAAP Gross Margin | 27.5% - 28.5% |
Non-GAAP Operating Expenses | |
Adjusted EBITDA | ( |
Non-GAAP Net Loss Per Share | |
Weighted Average Shares Outstanding | 55 million - 56 million |
Conference Call Information
- In
the United States , call 1-877-317-6789 - International parties can access the call at 1-412-317-6789
ABOUT
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as "may," "estimate," "anticipate," "believe," "expect," "intend," "plan," "project," "will" and similar words and phrases indicating future results. The information presented in this release related to our outlook for the Company's third quarter ending
Factors that could cause actual results to differ materially from
These factors, as well as other factors described in the reports filed by the Company with the
Non-GAAP Financial Measures
Non-GAAP gross profit, gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures are not intended to be used in isolation and, moreover, they should not be considered as a substitute for gross margin, operating expenses, net loss, net loss per share or any other performance measure determined in accordance with GAAP. We present non-GAAP gross profit, gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share because we consider each to be an important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company's performance, prepare forecasts and determine compensation. Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company's performance when planning, forecasting and analyzing future periods. The stock-based compensation expenses are expected to vary depending on the number of new grants issued to both current and new employees, and changes in the Company's stock price, stock market volatility, expected option life and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP gross profit, gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share, management excludes certain non-cash and one-time items in order to facilitate comparability of the Company's operating performance on a period-to-period basis because such expenses are not, in management's review, related to the Company's ongoing operating performance. Management uses this view of its operating performance for purposes of comparison with its business plan and individual operating budgets and allocation of resources.
We further believe that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision-making. We believe that the use of non-GAAP gross profit, gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share also facilitates a comparison of the Company's underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
Calculations of non-GAAP gross profit, gross margin, operating expenses, adjusted EBITDA, net loss and net loss per share have limitations as an analytical tool, and you should not consider these measures in isolation or as substitutes for GAAP metrics. In the future, we expect to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Limitations in relying on non-GAAP financial measures include, but are not limited to, the fact that other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool.
Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP financial results.
(C) 2015
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
(In thousands, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended | Six Months Ended | |||
2015 | 2014 | 2015 | 2014 | |
Net revenues | $ 54,815 | $ 37,270 | $ 108,309 | $ 85,554 |
Cost of net revenues | 39,492 | 33,283 | 80,352 | 71,499 |
Gross profit | 15,323 | 3,987 | 27,957 | 14,055 |
Operating costs and expenses: | ||||
Research and development | 9,690 | 8,540 | 20,448 | 17,158 |
Sales and marketing | 4,231 | 3,031 | 8,455 | 7,026 |
General and administrative | 8,988 | 4,423 | 14,352 | 9,499 |
Amortization of purchased intangible assets | 656 | 141 | 823 | 281 |
Restructuring charges | — | 5,250 | (164) | 6,416 |
Total operating costs and expenses | 23,565 | 21,385 | 43,914 | 40,380 |
Operating loss | (8,242) | (17,398) | (15,957) | (26,325) |
Other income (expense): | ||||
Interest income (expense), net | (838) | 20 | (912) | 35 |
Other expense, net | (66) | (13) | (83) | (57) |
Loss before income taxes | (9,146) | (17,391) | (16,952) | (26,347) |
Income tax provision | 74 | 24 | 94 | 49 |
Net loss | $ (9,220) | $ (17,415) | $ (17,046) | $ (26,396) |
Per share data: | ||||
Net loss per share: | ||||
Basic and diluted | $ (0.17) | $ (0.51) | $ (0.34) | $ (0.77) |
Weighted average shares used in computation of net loss per share: | ||||
Basic and diluted | 53,403 | 34,320 | 49,852 | 34,246 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(In thousands) | ||
2015 | 2014 | |
(Unaudited) | ||
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 17,913 | $ 17,853 |
Accounts receivable, net | 33,418 | 24,213 |
Inventories | 39,608 | 37,803 |
Prepaid expenses and other | 7,958 | 7,912 |
Acquisition-related escrow | 88,490 | — |
Total current assets | 187,387 | 87,781 |
Property and equipment, net | 4,340 | 5,279 |
Intangible assets, net | 21,068 | 1,493 |
Goodwill | 1,704 | — |
Other assets | 201 | 467 |
Total assets | $ 214,700 | $ 95,020 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | $ 26,992 | $ 34,540 |
Accrued expenses | 30,419 | 23,844 |
Total current liabilities | 57,411 | 58,384 |
Long-term liabilities: | ||
Convertible senior notes, net | 78,238 | — |
Revolving credit facility | — | 5,158 |
Other long-term liabilities | 15,857 | 932 |
Total liabilities | 151,506 | 64,474 |
Stockholders' equity: | ||
Common stock | 50 | 46 |
Additional paid-in capital | 491,355 | 466,665 |
Accumulated deficit | (428,211) | (411,165) |
63,194 | 55,546 | |
Treasury stock at cost | — | (25,000) |
Total stockholders' equity | 63,194 | 30,546 |
Total liabilities and stockholders' equity | $ 214,700 | $ 95,020 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(In thousands) | ||||
(Unaudited) | ||||
Three Months Ended | Six Months Ended | |||
2015 | 2014 | 2015 | 2014 | |
Cash flows from operating activities: | ||||
Net loss | $ (9,220) | $ (17,415) | $ (17,046) | $ (26,396) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 1,732 | 1,916 | 2,979 | 4,041 |
Provision for bad debts, net of recoveries | (2) | 79 | (43) | 109 |
Provision for excess and obsolete inventory | 93 | 2,853 | 299 | 3,033 |
Share-based compensation expense | 1,183 | 762 | 1,973 | 1,239 |
Amortization of debt discount and debt issuance costs | 469 | — | 469 | — |
Non-cash income tax expense | — | 6 | — | — |
Changes in assets and liabilities: | ||||
Accounts receivable | 279 | 4,313 | (5,832) | 14,241 |
Inventories | 6,619 | (3,746) | 8,068 | (1,262) |
Prepaid expenses and other assets | (203) | (248) | 949 | 2,170 |
Accounts payable | (11,315) | 3,662 | (14,916) | 2,487 |
Accrued expenses, income taxes, and other | (1,682) | 3,460 | 3,920 | 1,375 |
Net cash provided by (used in) operating activities | (12,047) | (4,358) | (19,180) | 1,037 |
Cash flows from investing activities: | ||||
Acquisition-related escrow | (88,274) | — | (88,274) | — |
Acquisition, net of cash acquired | — | — | (9,063) | — |
Purchases of property and equipment | (502) | (728) | (613) | (1,241) |
Purchases of intangible assets | — | — | (224) | — |
Purchases of marketable securities | — | (826) | — | (826) |
Marketable securities maturities / sales | — | 3,381 | — | 9,945 |
Net cash provided by (used in) investing activities | (88,776) | 1,827 | (98,174) | 7,878 |
Cash flows from financing activities: | ||||
Gross proceeds from the issuance of convertible senior notes | 120,000 | — | 120,000 | — |
Payment of issuance costs related to convertible senior notes | (3,540) | — | (3,540) | — |
Proceeds from the exercise of warrant to purchase common stock | — | — | 8,644 | — |
Net repayments on revolving credit facility | (7,158) | — | (5,158) | — |
Payoff of acquisition-related assumed liabilities | — | — | (2,633) | — |
Principal repayments of short-term debt | — | (298) | — | (2,566) |
Proceeds from stock option exercises and ESPP, net of taxes paid on vested restricted stock units | 249 | (67) | 315 | (284) |
Net cash provided by (used in) financing activities | 109,551 | (365) | 117,628 | (2,850) |
Effect of exchange rates on cash and cash equivalents | (185) | (6) | (214) | (51) |
Net increase (decrease) in cash and cash equivalents | 8,543 | (2,902) | 60 | 6,014 |
Cash and cash equivalents, beginning of period | 9,370 | 11,827 | 17,853 | 2,911 |
Cash and cash equivalents, end of period | $ 17,913 | $ 8,925 | $ 17,913 | $ 8,925 |
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) | ||||
(In thousands, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended | Six Months Ended | |||
Net Income (Loss) |
Income (Loss) Per Share |
Net Income (Loss) |
Income (Loss) Per Share |
|
GAAP net loss | $ (9,220) | $ (0.17) | $ (17,046) | $ (0.34) |
Adjustments: | ||||
Share-based compensation expense (a) | 1,183 | 0.02 | 1,973 | 0.04 |
Purchased intangibles amortization (b) | 656 | 0.01 | 823 | 0.02 |
Acquisition-related charges (c) | 3,351 | 0.06 | 4,251 | 0.08 |
Retention bonus (d) | (300) | — | 5,200 | 0.10 |
Restructuring charges (e) | — | — | (164) | — |
Non-GAAP net loss | $ (4,330) | $ (0.08) | $ (4,963) | $ (0.10) |
(a) Adjustments reflect share-based compensation expense recorded under ASC Topic 718. | ||||
(b) Adjustments reflect amortization of purchased intangibles for acquisitions. | ||||
(c) Adjustments reflect professional fees, including legal, due diligence and other related charges for the FW and pending DigiCore acquisitions and also include fair value adjustments of FW acquired finished goods and contingent earn-out and other acquisition-related expenses. | ||||
(d) Adjustments reflect accruals (reductions) for an all-employee retention bonus plan. | ||||
(e) Adjustments reflect a reduction in restructuring charges. | ||||
See "Non-GAAP Financial Measures" for information regarding our use of Non-GAAP financial measures. | ||||
Reconciliation of GAAP Operating Costs and Expenses to Non-GAAP Operating Costs and Expenses | ||||||
Three Months Ended June 30, 2015 | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
GAAP | Share-based compensation expense (a) |
Purchased intangibles amortization (b) |
Retention bonus (c) |
Acquisition- related charges and inventory fair value adjustments (d) |
Non- GAAP |
|
Cost of net revenues | $ 39,492 | $ 37 | $ — | $ 60 | $ 535 | $ 38,860 |
Operating costs and expenses: | ||||||
Research and development | 9,690 | 187 | — | (140) | — | 9,643 |
Sales and marketing | 4,231 | 143 | — | (160) | — | 4,248 |
General and administrative | 8,988 | 816 | — | (60) | 2,816 | 5,416 |
Amortization of purchased intangibles assets | 656 | — | 656 | — | — | — |
Total operating costs and expenses | $ 23,565 | 1,146 | 656 | (360) | 2,816 | $ 19,307 |
Total | $ 1,183 | $ 656 | $ (300) | $ 3,351 | ||
(a) Adjustments reflect share-based compensation expense recorded under ASC Topic 718. | ||||||
(b) Adjustments reflect amortization of purchased intangibles for acquisitions. | ||||||
(c) Adjustments reflect accruals (reductions) for an all-employee retention bonus plan. | ||||||
(d) Adjustments reflect professional fees, including legal, due diligence and other related charges for the FW and pending DigiCore acquisitions and also include fair value adjustments of FW acquired finished goods and contingent earn-out and other acquisition-related expenses. | ||||||
See "Non-GAAP Financial Measures" for information regarding our use of Non-GAAP financial measures. | ||||||
Reconciliation of GAAP Operating Costs and Expenses to Non-GAAP Operating Costs and Expenses | |||||||
Six Months Ended June 30, 2015 | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
GAAP | Share-based compensation expense (a) |
Purchased intangibles amortization (b) |
Restructuring charges (c) |
Retention bonus (d) |
Acquisition- related charges and inventory fair value adjustments (e) |
Non- GAAP |
|
Cost of net revenues | $ — | $ — | |||||
Operating costs and expenses: | |||||||
Research and development | 20,448 | 402 | — | — | 2,930 | — | 17,116 |
Sales and marketing | 8,455 | 183 | — | — | 770 | — | 7,502 |
General and administrative | 14,352 | 1,330 | — | — | 870 | 3,665 | 8,487 |
Amortization of purchased intangibles assets | 823 | — | 823 | — | — | — | — |
Restructuring charges | (164) | — | — | (164) | — | — | — |
Total operating costs and expenses | 1,915 | 823 | (164) | 4,570 | 3,665 | ||
Total | |||||||
(a) Adjustments reflect share-based compensation expense recorded under ASC Topic 718. | |||||||
(b) Adjustments reflect amortization of purchased intangibles for acquisitions. | |||||||
(c) Adjustments reflect a reduction in restructuring charges. | |||||||
(d) Adjustments reflect accruals for an all-employee retention bonus plan. | |||||||
(e) Adjustments reflect professional fees, including legal, due diligence and other related charges for the FW and pending DigiCore acquisitions and also include fair value adjustments of FW acquired finished goods and contingent earn-out and other acquisition-related expenses. | |||||||
See "Non-GAAP Financial Measures" for information regarding our use of Non-GAAP financial measures. | |||||||
Reconciliation of GAAP Loss before Income Taxes to Adjusted EBITDA | ||
(In thousands) | ||
(Unaudited) | ||
Three Months Ended | Six Months Ended | |
Loss before income taxes | $ (9,146) | $ (16,952) |
Depreciation and amortization (a) | 1,732 | 2,979 |
Share-based compensation expense (b) | 1,183 | 1,973 |
Restructuring charges (c) | — | (164) |
Retention bonus (d) | (300) | 5,200 |
Acquisition-related charges (e) | 3,351 | 4,251 |
Other expense | 904 | 995 |
Adjusted EBITDA | $ (2,276) | $ (1,718) |
(a) Adjustments reflect depreciation and amortization charges, including amortization of purchased intangibles for acquisitions. | ||
(b) Adjustments reflect share-based compensation expense recorded under ASC Topic 718. | ||
(c) Adjustments reflect a reduction in restructuring charges. | ||
(d) Adjustments reflect accruals (reductions) for an all-employee retention bonus plan. | ||
(e) Adjustments reflect professional fees, including legal, due diligence and other related charges for the FW and pending DigiCore acquisitions and also include fair value adjustments of FW acquired finished goods and contingent earn-out and other acquisition-related expenses. | ||
See "Non-GAAP Financial Measures" for information regarding our use of Non-GAAP financial measures. | ||
Net Revenues by Product Category | ||||
(In thousands) | ||||
(Unaudited) | ||||
Three Months Ended | Six Months Ended | |||
Product Category | 2015 | 2014 | 2015 | 2014 |
Mobile Computing Products | $ 34,996 | $ 27,497 | $ 79,553 | $ 63,695 |
M2M Products and Solutions | 19,819 | 9,773 | 28,756 | 21,859 |
Total | $ 54,815 | $ 37,270 | $ 108,309 | $ 85,554 |
CONTACT: Investor Relations Contact:Michael Sklansky (858) 431-0792 msklansky@nvtl.com
News Provided by Acquire Media